Outflows

The table below list the operator wise outflows in the various auctions held till date.

2018_01_17_Auction_Operator_Payments

While calculating the deferred payment, IMG (Inter-Ministerial Group) suggestions to revise the interest rate to 8% and deferred payment period to 16 years has been factored in. In order to understand the deferred payment calculations, please refer to my note titled – Deferred Payment Calculation Formula.

Deferred Payment – Cash Flows (10 vs 16 Years Window)

2019_06_27_Deferred_Payment_Old_vs_New

2019_06_13_Spectrum_Deferred_Payment_NPV_Web

2019_06_13_Spectrum_Deferred_Payment_Actual_Web